|
|
|
Synergy Group. Historical financial information |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
For the year ended 31 December |
|
| |
2010 |
2009 |
2008 |
2007 |
2006 |
2005 |
|
| Statement Data (RUR, million, except for EPS data) |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| Sales |
21 128 |
18 073 |
16 729 |
11 352 |
7 166 |
4 241 |
|
| Gross profit |
7 380 |
6 201 |
5 974 |
3 899 |
1 990 |
1 155 |
|
| Gross margin |
35% |
34% |
36% |
34% |
28% |
27% |
|
| Operating profit |
2 916 |
2 569 |
2 186 |
1 589 |
956 |
425 |
|
| Net income |
1 573 |
1 148 |
1 283 |
896 |
691 |
316 |
|
| EBITDA |
3 340 |
2 924 |
2 503 |
1 803 |
1 109 |
515 |
|
| EBITDA margin |
16% |
16% |
15% |
16% |
15% |
12% |
|
| |
|
|
|
|
|
|
|
| |
|
For the year ended 31 December |
|
| |
2010 |
2009 |
2008 |
2007 |
2006 |
2005 |
|
| |
thousands |
thousands |
thousands |
thousands |
thousands |
thousands |
|
| |
|
|
|
|
|
|
|
| Weighted average number of outstanding ordinary shares |
18 040 |
14 123 |
14 320 |
11 756 |
11 600 |
11 600 |
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
For the year ended 31 December |
|
| |
2010 |
2009 |
2008 |
2007 |
2006 |
2005 |
|
| Financial Position |
RUR million |
RUR million |
RUR million |
RUR million |
RUR million |
RUR million |
|
| |
|
|
|
|
|
|
|
| Total assets |
25 059 |
|
20 513 |
19 539 |
14 583 |
7 592 |
4 605 |
|
| Net financial debt |
4 160 |
|
5 438 |
6 185 |
3 228 |
3 609 |
1 571 |
|
| Total equity and reserves |
14 428 |
|
10 394 |
8 312 |
7 068 |
2 153 |
1 418 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net financial debt is defined as total borrowings (short term borrowings and long term borrowings), |
|
|
|
less cash and cash equivalents.
|
2011
| 29.09.2011 |
Consolidated Financial Statements prepared according to IFRS and Auditors's Report for six months ended 30 June 2011 download |
(512 Ęb)
| 2010
| 04.07.2011 |
Consolidated Financial Statements prepared according to IFRS and Auditors's Report for the year ended 31 December 2010 download |
(1,3 Mb)
|
| 23.09.2010 |
Consolidated Financial Statements prepared according to IFRS and Auditors's Report for six months ended 30 June 2010 download |
(701 Ęb)
| 2009
| 08.04.2010 |
Consolidated Financial Statements prepared according to IFRS and Auditors's Report for the year ended 31 December 2009 download |
(1,5 Mb)
|
| 24.09.2009 |
Consolidated Financial Statements prepared according to IFRS and Auditors's Report for six months ended 30 June 2009 download |
(701 Ęb)
|
| 07.04.2009 |
Consolidated Financial Statements and Independent Auditor's Report for the years ended 31 December 2008 (IFRS) download |
(1 Mb)
|
2008
| 01.10.2008 |
Condenced Consolidated Financial Statements prepared according to IFRS and Auditors's Report for six months ended 30 June 2008 download |
(547 Kb) |
| 30.04.2008 |
Consolidated Financial Statements and Independent Auditor's Report for the years ended 31 December 2007 (IFRS) download |
(0.5 Mb)
|
2007
| 24.10.2007 |
Condenced Consolidated Financial Statements prepared according to IFRS and Auditors's Report on Review download |
(1.5 Mb) |
| 24.10.2007 |
Consolidated Financial Statements and Independent Auditor's Report for the years ended 31 December 2006, 2005 and 2004 (IFRS) download |
(3.3 Mb)
|
Interactive financial analysis based on the annual data
Interactive financial analysis based on the semi-annual data
|
|
|